![]() | NEWS RELEASE |
Contacts: Main Street Capital Corporation Dwayne L. Hyzak, CEO, dhyzak@mainstcapital.com Ryan R. Nelson, CFO, rnelson@mainstcapital.com 713-350-6000 Dennard Lascar Investor Relations Ken Dennard / ken@dennardlascar.com Zach Vaughan / zvaughan@dennardlascar.com 713-529-6600 |
Three Months Ended December 31, | |||||||
2025 | 2024 | Change ($) | Change (%) | ||||
(dollars in thousands, except per share amounts) | |||||||
Interest income | $102,759 | $109,963 | $(7,204) | (7)% | |||
Dividend income | 35,898 | 24,513 | 11,385 | 46% | |||
Fee income | 6,884 | 5,966 | 918 | 15% | |||
Total investment income | $145,541 | $140,442 | $5,099 | 4% | |||
Net investment income (4) | $92,100 | $86,690 | $5,410 | 6% | |||
Net investment income per share (4) | $1.03 | $0.98 | $0.05 | 5% | |||
Distributable net investment income (1)(4) | $98,030 | $91,672 | $6,358 | 7% | |||
Distributable net investment income per share (1)(4) | $1.09 | $1.04 | $0.05 | 5% | |||
Distributable net investment income before taxes (2) | $100,012 | $95,338 | $4,674 | 5% | |||
Distributable net investment income before taxes per share (2) | $1.11 | $1.08 | $0.03 | 3% | |||
Net increase in net assets resulting from operations | $131,111 | $174,237 | $(43,126) | (25)% | |||
Net increase in net assets resulting from operations per share | $1.46 | $1.97 | $(0.51) | (26)% | |||
Three Months Ended December 31, 2025 | |||||||||
LMM (a) | Private Loan | Middle Market | Other | Total | |||||
(in millions) | |||||||||
Accounting reversals of net unrealized (appreciation) depreciation recognized in prior periods due to net realized (gains / income) losses recognized during the current period | $(25.4) | $(25.1) | $— | $(1.5) | $(52.0) | ||||
Net unrealized appreciation (depreciation) relating to portfolio investments | 48.4 | 11.0 | (6.8) | (8.9) | (b) | 43.7 | |||
Total net unrealized appreciation (depreciation) relating to portfolio investments | $23.0 | $(14.1) | $(6.8) | $(10.4) | $(8.3) | ||||
December 31, 2025 | ||||
LMM (a) | Private Loan | |||
(dollars in millions) | ||||
Number of portfolio companies | 92 | 86 | ||
Fair value | $3,057.0 | $1,988.4 | ||
Cost | $2,419.3 | $2,014.1 | ||
Debt investments as a % of portfolio (at cost) | 71.2% | 93.5% | ||
Equity investments as a % of portfolio (at cost) | 28.8% | 6.5% | ||
% of debt investments at cost secured by first priority lien | 99.4% | 99.9% | ||
Weighted-average annual effective yield (b) | 12.5% | 10.5% | ||
Average EBITDA (c) | $11.1 | $33.9 | ||
Three Months Ended December 31, | Year Ended December 31, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
INVESTMENT INCOME: | |||||||
Interest, dividend and fee income: | |||||||
Control investments | $69,459 | $52,795 | $245,940 | $205,367 | |||
Affiliate investments | 24,169 | 22,555 | 96,077 | 84,367 | |||
Non‑Control/Non‑Affiliate investments | 51,913 | 65,092 | 224,374 | 251,292 | |||
Total investment income | 145,541 | 140,442 | 566,391 | 541,026 | |||
EXPENSES: | |||||||
Interest | (31,839) | (34,018) | (127,998) | (123,429) | |||
Compensation | (14,674) | (12,261) | (52,044) | (47,486) | |||
General and administrative | (5,768) | (5,188) | (21,701) | (19,347) | |||
Share‑based compensation | (5,749) | (4,939) | (21,440) | (18,793) | |||
Expenses allocated to the External Investment Manager | 6,571 | 6,320 | 23,533 | 23,088 | |||
Total expenses | (51,459) | (50,086) | (199,650) | (185,967) | |||
NET INVESTMENT INCOME BEFORE TAXES | 94,082 | 90,356 | 366,741 | 355,059 | |||
Excise tax expense | (1,054) | (4,199) | (4,051) | (5,851) | |||
Federal and state income and other tax benefits (expenses) | (928) | 533 | (9,972) | (7,807) | |||
NET INVESTMENT INCOME (4) | 92,100 | 86,690 | 352,718 | 341,401 | |||
NET REALIZED GAIN (LOSS): | |||||||
Control investments | 32,638 | 37,274 | 19,674 | 36,922 | |||
Affiliate investments | 418 | (5,005) | 58,127 | (4,219) | |||
Non‑Control/Non‑Affiliate investments | 17,752 | (3,700) | (23,222) | 13,295 | |||
Total net realized gain | 50,808 | 28,569 | 54,579 | 45,998 | |||
NET UNREALIZED APPRECIATION (DEPRECIATION): | |||||||
Control investments | (10,728) | 29,860 | 46,288 | 117,867 | |||
Affiliate investments | 4,635 | 24,690 | 9,153 | 47,299 | |||
Non‑Control/Non‑Affiliate investments | (2,245) | (2,324) | 43,438 | (27,510) | |||
Total net unrealized appreciation (depreciation) | (8,338) | 52,226 | 98,879 | 137,656 | |||
Income tax benefit (provision) on net realized gain and net unrealized appreciation (depreciation) | (3,459) | 6,752 | (12,778) | (16,975) | |||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | $131,111 | $174,237 | $493,398 | $508,080 | |||
NET INVESTMENT INCOME PER SHARE—BASIC AND DILUTED (4) | $1.03 | $0.98 | $3.95 | $3.93 | |||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE—BASIC AND DILUTED | $1.46 | $1.97 | $5.52 | $5.85 | |||
WEIGHTED-AVERAGE SHARES OUTSTANDING—BASIC AND DILUTED | 89,840,122 | 88,406,094 | 89,363,140 | 86,805,755 | |||
December 31, | December 31, | |||
2025 | 2024 | |||
ASSETS | ||||
Investments at fair value: | ||||
Control investments | $2,569,626 | $2,087,890 | ||
Affiliate investments | 965,179 | 846,798 | ||
Non‑Control/Non‑Affiliate investments | 1,983,312 | 1,997,981 | ||
Total investments | 5,518,117 | 4,932,669 | ||
Cash and cash equivalents | 41,959 | 78,251 | ||
Interest and dividend receivable and other assets | 107,905 | 98,084 | ||
Deferred financing costs, net | 13,720 | 12,337 | ||
Total assets | $5,681,701 | $5,121,341 | ||
LIABILITIES | ||||
Credit Facilities | $518,000 | $384,000 | ||
July 2026 Notes (par: $500,000 as of both December 31, 2025 and 2024) | 499,715 | 499,188 | ||
June 2027 Notes (par: $400,000 as of both December 31, 2025 and 2024) | 399,569 | 399,282 | ||
August 2028 Notes (par: $350,000 as of December 31, 2025) | 347,996 | — | ||
March 2029 Notes (par: $350,000 as of both December 31, 2025 and 2024) | 347,721 | 347,002 | ||
SBIC debentures (par: $350,000 as of both December 31, 2025 and 2024) | 344,593 | 343,417 | ||
December 2025 Notes (par: $150,000 as of December 31, 2024) | — | 149,482 | ||
Accounts payable and other liabilities | 67,799 | 69,631 | ||
Interest payable | 30,094 | 23,290 | ||
Dividend payable | 23,358 | 22,100 | ||
Deferred tax liability, net | 108,963 | 86,111 | ||
Total liabilities | 2,687,808 | 2,323,503 | ||
NET ASSETS | ||||
Common stock | 898 | 884 | ||
Additional paid‑in capital | 2,457,660 | 2,394,492 | ||
Total undistributed earnings | 535,335 | 402,462 | ||
Total net assets | 2,993,893 | 2,797,838 | ||
Total liabilities and net assets | $5,681,701 | $5,121,341 | ||
NET ASSET VALUE PER SHARE | $33.33 | $31.65 |
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Net investment income (4) | $92,100 | $86,690 | $352,718 | $341,401 | |||
Non-cash compensation expenses (5) | 5,930 | 4,982 | 23,280 | 19,910 | |||
Distributable net investment income (1)(4) | $98,030 | $91,672 | $375,998 | $361,311 | |||
Excise tax expense | 1,054 | 4,199 | 4,051 | 5,851 | |||
Federal and state income and other tax expenses (benefits) | 928 | (533) | 9,972 | 7,807 | |||
Distributable net investment income before taxes (2) | $100,012 | $95,338 | $390,021 | $374,969 | |||
Per share amounts: | |||||||
Net investment income per share - | |||||||
Basic and diluted (4) | $1.03 | $0.98 | $3.95 | $3.93 | |||
Distributable net investment income per share - | |||||||
Basic and diluted (1)(4) | $1.09 | $1.04 | $4.21 | $4.16 | |||
Distributable net investment income before taxes per share - | |||||||
Basic and diluted (2) | $1.11 | $1.08 | $4.36 | $4.32 | |||
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Share‑based compensation | $(5,749) | $(4,939) | $(21,440) | $(18,793) | |||
Deferred compensation expense | (181) | (43) | (1,840) | (1,117) | |||
Total non-cash compensation expenses (5) | (5,930) | (4,982) | (23,280) | (19,910) | |||
Total expenses | (51,459) | (50,086) | (199,650) | (185,967) | |||
Less non-cash compensation expenses (5) | 5,930 | 4,982 | 23,280 | 19,910 | |||
Total cash expenses (5) | $(45,529) | $(45,104) | $(176,370) | $(166,057) | |||
Compensation | $(14,674) | $(12,261) | $(52,044) | $(47,486) | |||
Share-based compensation | (5,749) | (4,939) | (21,440) | (18,793) | |||
Total compensation expenses | (20,423) | (17,200) | (73,484) | (66,279) | |||
Non-cash compensation expenses (5) | 5,930 | 4,982 | 23,280 | 19,910 | |||
Total cash compensation expenses (5) | $(14,493) | $(12,218) | $(50,204) | $(46,369) | |||